John Company

AAWSAP DIRD, Laser Lightcraft Nanosatellites, November 2010

DOW-UAP-D143 · page 36 of 77

Page 36 of 77 of DOW-UAP-D143

Text

This text came with the file. It may have mistakes. When the text and the image disagree, the image is right.

UNCLASSIFIED/;'POR: OPPICIAL USE O14Lf
Table 3. Estimated Costs for Hybrid Rocket and Lightcraft Launch Vehicles for
ETO Flight l26l.
100 Flights
3-Stage Hybrid Rocket
1.0 kg
5.0 kg
10 kg
Launch Vehicle
Payload
Payload
Payload
Payload($)
24,948
124,740
250,128
Boosters ($)
399,503
440,927
477,131
Integration ($)
96,163
101,441
123,941
Total($)
520,615
667,108
851,200
Lightcraft Vehicle.+
1.0kg
5.0 kg
10 kg
Ground Based Laser
Payload
Payload
Payload
Lightcraft ($)
24,948
124,740
250,128
Lightcraft Fuel {$)
2,495
12,474
25,013
Laser Power ($)
500
2,500
5,000
Laser Refurb. ($)
3,000
3,000
3,000
Total($)
30,943
142,714
283,141
Rocketcraft Cost
Lightcraft Cost
16.82
4.67
3.00
1982 dollars multiplied by 1.62
(2.7% annual inflation) for 2000 dollars
UNCLASSIFIED,'fFOA QFFISIAL 1!181!! 8HLY
32